Return to Rapid Debt Reducer Sample Page Debt Software Home Page 3 Steps to Financial Freedom
Report Provided for Page 2 of 9
 
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2005
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Visa Credit Card 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
7,399.33 7,347.99 7,295.96 7,243.24 7,189.82 7,135.68 7,080.83 7,025.24 6,968.91 6,911.83 6,853.98 6,795.37
Car 1 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
10,283.98 10,006.83 9,727.71 9,446.62 9,163.53 8,878.44 8,591.33 8,302.18 8,010.99 7,717.73 7,422.40 7,124.98
Auto 2 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27
14,046.16 13,767.75 13,487.66 13,205.88 12,922.40 12,637.20 12,350.28 12,061.63 11,771.23 11,479.08 11,185.16 10,889.46
Home mortgage 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42
138,729.80 138,607.63 138,484.76 138,361.17 138,236.85 138,111.81 137,986.05 137,859.54 137,732.31 137,604.32 137,475.60 137,346.12
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
170,459.27 169,730.21 168,996.10 168,256.90 167,512.60 166,763.13 166,008.48 165,248.59 164,483.43 163,712.96 162,937.14 162,155.93
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0536
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 3 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2006
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Visa Credit Card 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
6,735.98 6,675.79 6,614.80 6,553.00 6,490.37 6,426.91 6,362.60 6,297.44 6,231.40 6,164.49 6,096.68 6,027.97
Car 1 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
6,825.44 6,523.79 6,220.00 5,914.06 5,605.95 5,295.66 4,983.17 4,668.47 4,351.54 4,032.36 3,710.92 3,387.21
Auto 2 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27
10,591.99 10,292.71 9,991.62 9,688.72 9,383.99 9,077.41 8,768.98 8,458.69 8,146.53 7,832.48 7,516.53 7,198.67
Home mortgage 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42
137,215.88 137,084.89 136,953.13 136,820.60 136,687.30 136,553.23 136,418.37 136,282.72 136,146.28 136,009.05 135,871.02 135,732.18
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
161,369.29 160,577.18 159,779.55 158,976.38 158,167.61 157,353.20 156,533.12 155,707.32 154,875.75 154,038.37 153,195.14 152,346.02
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 4 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2007
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Visa Credit Card 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 478.62
5,958.34 5,887.79 5,816.29 5,743.84 5,670.42 5,596.03 5,520.64 5,444.25 5,366.84 5,288.40 5,208.91 4,799.75
Car 1 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 21.38 ***
3,061.20 2,732.88 2,402.24 2,069.26 1,733.92 1,396.20 1,056.09 713.57 368.62 21.23 *** ***
Auto 2 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27
6,878.89 6,557.18 6,233.53 5,907.92 5,580.34 5,250.79 4,919.24 4,585.69 4,250.13 3,912.53 3,572.90 3,231.22
Home mortgage 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42
135,592.53 135,452.06 135,310.78 135,168.67 135,025.74 134,881.97 134,737.36 134,591.91 134,445.61 134,298.45 134,150.44 134,001.56
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,466.07 1,773.31
151,490.96 150,629.92 149,762.84 148,889.69 148,010.42 147,124.98 146,233.33 145,335.42 144,431.20 143,520.62 142,932.25 142,032.53
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 5 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2008
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Visa Credit Card 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 170.84 ***
4,363.74 3,921.93 3,474.22 3,020.54 2,560.82 2,094.96 1,622.89 1,144.53 659.79 168.59 *** ***
Auto 2 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 363.27 62.03 *** ***
2,887.47 2,541.65 2,193.73 1,843.71 1,491.58 1,137.33 780.93 422.38 61.66 *** *** ***
Home mortgage 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 931.42 1,561.82 1,794.69
133,851.82 133,701.20 133,549.71 133,397.33 133,244.06 133,089.89 132,934.83 132,778.87 132,621.99 132,464.20 131,675.08 130,648.50
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,493.45 1,732.66 1,794.69
141,103.04 140,164.78 139,217.66 138,261.58 137,296.46 136,322.18 135,338.65 134,345.77 133,343.44 132,632.79 131,675.08 130,648.50
2009
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
129,615.92 128,577.33 127,532.67 126,481.92 125,425.04 124,362.00 123,292.75 122,217.27 121,135.52 120,047.45 118,953.04 117,852.24
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
129,615.92 128,577.33 127,532.67 126,481.92 125,425.04 124,362.00 123,292.75 122,217.27 121,135.52 120,047.45 118,953.04 117,852.24
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 6 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2010
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
116,745.02 115,631.34 114,511.17 113,384.46 112,251.18 111,111.29 109,964.75 108,811.52 107,651.56 106,484.84 105,311.31 104,130.94
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
116,745.02 115,631.34 114,511.17 113,384.46 112,251.18 111,111.29 109,964.75 108,811.52 107,651.56 106,484.84 105,311.31 104,130.94
2011
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
102,943.68 101,749.49 100,548.34 99,340.18 98,124.98 96,902.68 95,673.26 94,436.66 93,192.85 91,941.79 90,683.43 89,417.72
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
102,943.68 101,749.49 100,548.34 99,340.18 98,124.98 96,902.68 95,673.26 94,436.66 93,192.85 91,941.79 90,683.43 89,417.72
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 7 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2012
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
88,144.64 86,864.12 85,576.14 84,280.64 82,977.59 81,666.94 80,348.64 79,022.65 77,688.92 76,347.42 74,998.09 73,640.89
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
88,144.64 86,864.12 85,576.14 84,280.64 82,977.59 81,666.94 80,348.64 79,022.65 77,688.92 76,347.42 74,998.09 73,640.89
2013
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
72,275.77 70,902.69 69,521.60 68,132.45 66,735.20 65,329.80 63,916.20 62,494.35 61,064.21 59,625.73 58,178.86 56,723.55
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
72,275.77 70,902.69 69,521.60 68,132.45 66,735.20 65,329.80 63,916.20 62,494.35 61,064.21 59,625.73 58,178.86 56,723.55
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 8 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2014
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
55,259.74 53,787.40 52,306.47 50,816.90 49,318.64 47,811.65 46,295.86 44,771.23 43,237.70 41,695.23 40,143.76 38,583.25
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
55,259.74 53,787.40 52,306.47 50,816.90 49,318.64 47,811.65 46,295.86 44,771.23 43,237.70 41,695.23 40,143.76 38,583.25
2015
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
37,013.63 35,434.85 33,846.86 32,249.61 30,643.04 29,027.11 27,401.74 25,766.89 24,122.51 22,468.54 20,804.91 19,131.58
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69
37,013.63 35,434.85 33,846.86 32,249.61 30,643.04 29,027.11 27,401.74 25,766.89 24,122.51 22,468.54 20,804.91 19,131.58
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Report Provided for Page 9 of 9
 
Return to Rapid Debt Reducer Sample Page
Monthly Payoff Schedule
** For each debt, the first row shows the monthly payment while the second row shows the remaining balance
2016
Debt Name Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Home mortgage 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 68.45
17,448.49 15,755.59 14,052.80 12,340.09 10,617.38 8,884.63 7,141.77 5,388.74 3,625.48 1,851.94 68.05 ***
Totals: 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 1,794.69 68.45
17,448.49 15,755.59 14,052.80 12,340.09 10,617.38 8,884.63 7,141.77 5,388.74 3,625.48 1,851.94 68.05 0.00
Report Provided by
Kingdom Financial Principles
Live Life Abundantly...DEBT FREE
Tel/Fax: 877-584-0546
service@solongbills.com
Date Printed: Sunday, January 09, 2005
Time Printed: 02:31 pm
Extra Payment: $0-Payoff Priority: Smallest Monthly Payment First
Return to Rapid Debt Reducer Sample Page